Investment Property Details

 

8415 Cunningham Drive



General Info


Address: 8415 Cunningham Dr, Berwyn Heights, MD 20740
Year Built: 1960
Sq Feet: 1008
Bedrooms: 6
Bathrooms: 2
Highlights:
   ‣ Located in the desirable city of College Park, Prince George’s County.
   ‣ Completely refinished kitchens, bathrooms, walls, floors and morning room.
   ‣ Has an active lease, with a monthly rent of $2400.
Property URL: click here


Purchase


Price: $300,000
Available to Investors: $30,000


Expenses


HOA: $0
Property Management: $192.00 / month
Insurance: $100 / month
Property Tax: $338.58 / month
Upkeep: $166.67 / month (estimate)


Revenue


Rent: $2400 / month
Home Appreciation: $ 1338.75 / month (estimate)


Investment Options


ROI Type Float/Fix Annual ROI (estimate) Monthly ROI (estimate)
Option A: Rental Float 7.03% 0.59%
Home Value Float 6.00% 0.5%
Option B: Rental Fix 5.63% 0.47%
Home Value Float 6.00% 0.5%
Option C: Rental Fix 8.00% 0.67%
Home Value Fix 0.00% 0.000%