Investment Property Details

5012 Huron Street



General Info


Address: 5012 Huron Street, College Park, MD 20740
Year Built: 1966
Sq Feet: 1008
Bedrooms: 6
Bathrooms: 2
Highlights:
   ‣ Located in the desirable city of College Park, Prince George’s County.
   ‣ Completely renovated, with new kitchen, bathrooms, floors and HVAC.
   ‣ Has an active lease through 2020, with a monthly rent of $2400.
Property URL: click here


Purchase


Price: $315,000
Available to Investors: $110,000


Expenses


HOA: $0
Property Management: $192.00 / month
Insurance: $66.67 / month
Property Tax: $442.32 / month
Upkeep: $166.67 / month (estimate)


Revenue


Rent: $2400 / month
Home Appreciation: $ 1312.50 / month (estimate)


Investment Options


ROI Type Float/Fix Annual ROI (estimate) Monthly ROI (estimate)
Option A: Rental Float 6.15% 0.513%
Home Value Float 5.00% 0.417%
Option B: Rental Fix 4.50% 0.375%
Home Value Float 5.00% 0.417%
Option C: Rental Fix 8.00% 0.667%
Home Value Fix 0.00% 0.000%