Investment Property Details

 

3457 Annandale Road



General Info


Address: 3457 Annandale Rd, Falls Church, VA 22042
Year Built: 1920
Sq Feet: 4213
Bedrooms: 7
Bathrooms: 5
Highlights:
   ‣ Located in the desirable neighborhood of Falls Church.
   ‣ Triplex, which dramatically reduces the rental risk.
   ‣ Completely refinished kitchens, bathrooms, walls, carpet, paint and landscaping.
   ‣ Has an active lease until 2022, with a monthly rent of $4000.
Property URL: click here



Expenses


HOA: $0
Property Management: $60 / month
Insurance: $64.92 / month
Property Tax: $499.53
/ month
Upkeep: $166.67 / month (estimate)


Revenue


Rent: $4000 / month
Home Appreciation: $ 2708.33 / month (estimate)


Investment Options


ROI Type Float/Fix Annual ROI (estimate) Monthly ROI (estimate)
Option A: Rental Float 5.15% 0.429%
Home Value Float 5.00% 0.417%
Option B: Rental Fix 4.00% 0.333%
Home Value Float 5.00% 0.417%
Option C: Rental Fix 7.00% 0.583%
Home Value Fix 0.00% 0.000%