Investment Property Details

 

3842 28th Avenue



General Info


Address: 3842 28th Ave #144, Temple Hills, MD 20748
Year Built: 1950
Sq Feet: 800
Bedrooms: 2
Bathrooms: 1
Highlights:
   ‣ House recently completely renovated.
   ‣ Gourmet kitchen. Hardwood floor on the main level. New carpet in bedrooms. In-house washer and dryer.
   ‣ Has an active lease until 2020, with a monthly rent of $1200.
Property URL: click here


Purchase


Price: $75,000
Available to Investors: $6,000


Expenses


HOA: $262
Property Management: $60 / month
Insurance: $25 / month
Property Tax: $74 / month
Upkeep: $125 / month (estimate)


Revenue


Rent: $1200 / month
Home Appreciation: $ 396 / month (estimate)


Investment Options


ROI Type Float/Fix Annual ROI (estimate) Monthly ROI (estimate)
Option A: Rental Float 10.46% 0.87%
Home Value Float 6.60% 0.55%
Option B: Rental Fix 5.50% 0.46%
Home Value Float 6.60% 0.55%
Option C: Rental Fix 8.00% 0.67%
Home Value Fix 0.00% 0.000%